PIONEER WOODLANDS Sample Computation
2 Bedroom, 40sqm
29th Floor, Unit C
UNIT PRICE 3,510,380
Less : Rebate 35,000
________
Total Contract Price 3,475,380
30% of TCP 1,042,614
Less Reservation 25,000
_________
1,017,614 / 48 months
= 21,200.29 month 1 - 48
70% of TCP 2,432,766 Balance upon Turn over
may avail thru inhouse or bank financing
2 Bedroom, 32.5sqm
18th Floor, Unit J
UNIT PRICE 2,861,559
Less Rebate 35,000
__________
TCP 2,826,559
30% of TCP 847,967.70
Less Reservation 25,000.00
____________
822,967.70 / 48months
= 17,145.16 month 1 - 48
70% of TCP 1,978,591.30 Balance upon Turn over
2Bedroom, 30sqm
16th floor, unit B
Unit Price 2,645,285
Less : Rebate 35,000
_________
Total Contract Price 2,610,285
30% of TCP 783,085.50
Less Reservation 25,000.00
___________
758,085.50 / 48months
=15,793.44 month 1-48
70% of TCP 1,827,199.50 balance upon turn over
may avail thru inhouse or bank financing
STUDIO TYPE, 26sqm
10th Floor, Unit M
UNIT PRICE 2,299,247
Less Rebate 35,000
_________
Total Contract Price 2,264,247
30% of TCP 679,274.10
Less Reservation 25,000.00
__________
654,274.10 / 48 months
= 13,630.71 month 1 - 48
70% of TCP 1,584,972.90 Balance upon Turn over
may avail thru inhouse or bank financing
NOTE : P35,000.00 REBATE IS GIVEN UPON ISSUANCE OF POST DATED CHECKS.